Key figures

Revenue and profitability, MEUR

Key figures 2024 2023 2022 2021 2020
Revenue 3,048.8 2,988.5 2,356.6 838.4 829.2
Change from previous year, % 2.0 26.8 181.1 1.1 -73.2
Comparable operating result 151.4 184.0 -163.9 -468.9 -595.3
Comparable operating result of revenue, % 5.0 6.2 -7.0 -55.9 -71.8
Operating result 114.2 191.4 -200.6 -454.4 -464.5
Comparable EBITDA of revenue, % 15.8 17.3 6.5 -17.8 -30.3
Basic earnings per share (EPS), EUR 0.18 2.25 -6.03 -5.74 -8.63
Unit revenue per available seat km (RASK), cents/ASK 7.97 8.27 7.53 6.93 6.41
Unit revenue per revenue passenger km (yield), cents/RPK 8.34 8.73 8.09 8.13 6.48
Unit cost per available seat km (CASK), cents/ASK 7.57 7.76 8.05 10.81 11.01
CASK excluding fuel, cents/ASK 5.24 5.27 5.38 9.06 9.21

Capital structure

2024 2023 2022 2021 2020
Equity ratio, % 16.9 15.6 9.9 11.8 24.6
Gearing, % 154.8 192.8 266.4 321.8 153.2
Interest-bearing net debt 970.7 1,112.5 1,094.0 1,530.9 1,373.8
Interest-bearing net debt / Comparable EBITDA 2.0 2.2 7.1 -10.3 -5.5
Gross capital expenditure 463.8 484.2 199.6 434.5 515.9
Return on capital employed (ROCE), % 6.2 8.8 -6.1 -13.9 -15.2
Cash to sales, % 29.0 30.9 64.7 151.0 99.3

Restated financials 2018 add

On 21 March 2019, Finnair published its restated financials 2018 resulting from:

  • the adoption of the new leasing standard IFRS 16 as of 1 January 2019 (using the full retrospective method),
  • changes in its accounting principles relating to aircraft frame components, including cabin components and frame overhauls, and,
  • structural changes in Finnair's financial reporting chart of accounts, including income statement, balance sheet and cash flow reporting line item changes.

Finnair´s financial reporting for 2018 has been restated to account for the new reporting practices.Details are available in the documents below:

Restatements Release 21.03.2019 (PDF)
Finnair Restatements 2018 ENG (PDF)
Restatements 2018 ENG (Excel)
Please the webcast by clicking this link (video)

Calculation of key indicators add

Comparable operating result: Operating result excluding fair value changes in derivatives, changes in the exchange rates of fleet overhauls and items affecting comparability

Items affecting comparability: Gains and losses on aircraft and other transactions and restructuring costs

Comparable EBITDAR: Comparable operating result + depreciation and impairment + lease payments for aircraft

EBITDA: Operating result + depreciation and impairment

Shareholders' equity: Equity attributable to owners of the parent

Gross capital expenditure: Investments in intangible and tangible assets excluding advance payments

Last twelve months (LTM): Twelve months preceding the reporting date

Liquid funds: Cash and cash equivalents + other financial assets

Adjusted interest-bearing liabilities: Interest-bearing liabilities + cross currency interest rate swaps in derivative financial instruments

Interest-bearing net debt: Adjusted interest-bearing liabilities - liquid funds

Adjusted interest-bearing net debt: Interest-bearing net debt + lease payments for aircraft, LTM x 7

Average capital employed: Equity + interest-bearing liabilities (average of reporting period and comparison period)

Earnings/share: Result for the period - hybrid bond expenses net of tax ÷ Average number of shares during the period, adjusted for share issues

Equity/share: Shareholders' equity ÷ Number of shares at the end of the financial year, adjusted for share issues

Dividend/earnings, %: Dividend/share ÷ Earnings/share x 100

Dividend yield, %: Dividend/share ÷ Share price at the end of the financial year x 100

Cash flow from operating activities/share: Cash flow from operating activities ÷ Average number of shares during the financial year, adjusted for share issues

Price/earnings ratio (P/E): Share price at the end of the financial year ÷ Earnings/share

Equity ratio, %: (Shareholders' equity + non-controlling interests) ÷ (Balance sheet total - advances received) x 100

Gearing, %: Net interest-bearing liabilities ÷ (Shareholders' equity + non-controlling interests) x 100

Adjusted gearing, %: (Net interest-bearing liabilities + 7 x lease payments for aircraft) ÷ (Shareholders' equity + non-controlling interests) x 100

Return on equity (ROE), %: Profit for the financial year ÷ (Shareholders' equity + non-controlling interest, average) x 100

Return on capital employed (ROCE), %: (Profit before taxes + financial expenses) ÷ Average capital employed x 100

Available seat kilometres (ASK): Total number of seats available × kilometres flown

Revenue passenger kilometres (RPK): Number of revenue passengers × kilometres flown

Passenger load factor, %: Share of revenue passenger kilometres of available seat kilometres

Available tonne kilometres (cargo ATK): Number of tonnes of capacity for carriage of cargo and mail × kilometres flown

Revenue tonne kilometres (cargo RTK): Total revenue load consisting of cargo and mail × kilometres flown

Overall load factor, %: Share of revenue tonne kilometres of available tonne kilometres

Revenue per available seat kilometre (RASK): Unit revenue (RASK) represents the Group's revenue divided by available seat kilometres (ASK)

Unit revenue (RASK) with constant currency: Aims to provide a comparative, currency neutral measurement for unit revenues. All the currency changes and currency hedging results are excluded from the measurement.

Cost per available seat kilometre (CASK): Unit cost (CASK) represents the Group's operational costs divided by available seat kilometres. Other operating income is deducted from operational costs.

Unit cost (CASK) with constant currency: Aims to provide a comparative, currency neutral measurement for unit costs. All the currency changes and currency hedging results are excluded from the measurement.

Unit revenue per revenue passenger kilometre (yield): Passenger Revenue by product divided by Revenue passenger kilometres (RPK).

Cargo traffic unit revenue per revenue tonne kilometre: Cargo Revenue by product divided by Revenue tonne kilometres (RTK).

Outlook and guidance

Read about our outlook and guidance

Analysts

See our analyst coverage